Financial Information

Annual Performance

(Unit : mn KRW)

Category 2021 2022 2023 2024 2025
Gross Sales 96,522 112,460 117,952 131,056 142,649
Gross Profit 51,161 60,667 69,395 75,199 79,673
SG&A 35,226 42,152 51,054 54,956 55,476
Operating Profit(%) 15,934 (16.5%) 18,514 (16.5%) 18,341 (15.5%) 20,244 (15.4%) 24,197 (17.0%)
Recurring Profit(%) 15,786 (16.4%) 20,316 (18.1%) 4,919 (4.2%) 17,264 (13.2%) 27,549 (19.3%)
Net Income(%) 15,394 (15.9%) 15,168 (13.5%) ¡ã532 (turning to a loss) 11,923 (9.1%) 23,999 (16.8%)

Quarterly Performance

(Unit : mn KRW)

Category 1Q 2Q 3Q 4Q cumulative
Gross Sales 42,843 29,624 33,641 36,442 142,649
Gross Profit 21,196 19,768 18,660 20,049 79,673
SG&A 12,682 13,150 13,852 15,792 55,476
Operating Profit(%) 8,515 (19.8%) 6,618 (22.3%) 4,808 (14.3%) 4,257 (11.7%) 24,197 (17.0%)
Recurring Profit(%) 9,579 (22.3%) 7,671 (25.9%) 5,246 (15.6%) 5,034 (13.8%) 27,549 (19.3%)
Net Income(%) 7,439 (17.3%) 8,675 (29.3%) 3,984 (11.8%) 3,902 (10.7%) 23,999 (16.8%)
Category 1Q 2Q 3Q 4Q cumulative
Gross Sales 37,472 28,423 34,251 30,911 131,056
Gross Profit 19,923 19,237 17,382 18,657 75,199(57.4%)
SG&A 12,354 12,661 13,593 16,348 54,956
Operating Profit(%) 7,569 (20.2%) 6,576 (23.1%) 3,789 (11.1%) 2,309 (7.5%) 20,244 (15.4%)
Recurring Profit(%) 8,488 (22.7%) 7,199 (25.3%) 4,816 (14.1%) ¡ã3,239 (¡ã10.5%) 17,264 (13.2%)
Net Income(%) 6,678 (17.8%) 5,549 (19.5%) 3,621 (10.6%) ¡ã3,925 (¡ã12.7%) 11,923 (9.1%)
Category 1Q 2Q 3Q 4Q cumulative
Gross Sales 36,569 24,007 28,467 28,909 117,952
Gross Profit 19,785 16,628 15,791 17,213 69,395
SG&A 11,009 11,898 12,894 15,274 51,054
Operating Profit(%) 8,776 (24.0%) 4,729 (19.7%) 2,897 (10.2%) 1,938 (6.7%) 18,341 (15.5%)
Recurring Profit(%) 10,262 (28.1%) 4,929 (20.5%) 3,400 (11.9%) ¡ã13,673 (turning to a loss) 4,919 (4.2%)
Net Income(%) 8,002 (21.9%) 3,359 (14.0%) 2,556 (9.0%) ¡ã14,449 (turning to a loss) ¡ã532 (turning to a loss)
Category 1Q 2Q 3Q 4Q cumulative
Gross Sales 31,432 23,126 28,773 29,129 112,460
Gross Profit 17,244 14,255 14,240 14,928 60,667
SG&A 9,213 9,873 11,111 11,956 42,152
Operating Profit(%) 8,031 (25.5%) 4,382 (18.9%) 3,129 (10.9%) 2,973 (10.2%) 18,514 (16.2%)
Recurring Profit(%) 8,239 (26.2%) 4,692 (20.3%) 3,361 (11.7%) 4,025 (13.8%) 20,316 (18.1%)
Net Income(%) 6,178 (19.7%) 3,431 (14.8%) 2,640 (9.2%) 2,929 (10.0%) 15,168 (13.5%)
Category 1Q 2Q 3Q 4Q cumulative
Gross Sales 27,104 20,759 22,803 25,855 96,522
Gross Profit 14,843 12,630 11,779 11,908 51,161
SG&A 7,769 7,840 9,001 10,616 35,226
Operating Profit(%) 7,075 (26.1%) 4,790 (23.1%) 2,778 (12.2%) 1,292 (5.0%) 15,934 (16.5%)
Recurring Profit(%) 6,891 (25.4%) 5,153 (24.8%) 2,900 (12.7%) 843 (3.3%) 15,786 (16.4%)
Net Income(%) 10,325 (38.1%) 2,231 (10.7%) 2,271 (10.0%) 567 (2.2%) 15,394 (15.9%)
Category 1Q 2Q 3Q 4Q cumulative
Gross Sales 25,929 20,591 22,726 17,942 87,188
Gross Profit 13,541 12,536 10,133 7,261 43,471
SG&A 8,024 9,324 8,731 4,081 30,160
Operating Profit(%) 5,517 (21.3%) 3,213 (15.6%) 1,402 (6.2%) 3,179 (17.7%) 13,311 (15.3%)
Recurring Profit(%) 5,342 (20.6%) 3,024 (14.7%) 754 (3.3%) 3,848 (19.4%) 12,604 (14.5%)
Net Income(%) 3,942 (15.2%) 2,112 (10.3%) 314 (1.4%) 1,486 (8.3%) 7,854 (9.0%)